Valiant Organics

VALIANTORG26 Apr 2024

Chemicals

₹

+14.10 (+3.39%)

Lowest Today

Highest Today

Prev. Close

Today’s Open

52 Week High

52 Week Low

BUY

SELL

To Invest in Valiant Organics

Valiant Organics

Chemicals

VALIANTORG26 Apr 2024

₹

+14.10 (+3.39%)

OverviewFundamentals

Corporate action

Peer comparison

Income Sheet

Balance sheet

Cash flow

Share holding

About Us

Corporate Action

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

All

Dividends

Bonus

Splits

Others

Ex-Date	Type	Description	Record Date	Ratio
31-Jan-2023	D	Board the Board of Directors of the Company has declared the Interim Dividend of Rs. 1/- (10%) per Equity share of Rs. 10/- each for the financial year 2022-23.	10-Feb-2023
25-May-2022	D	The Board of Directors have recommended a final Dividend of Rs.3.5/- (Three Rupees and Fifty paisa Only) per equity share i.e., 35% for the Financial Year ended March 31,2022, subject to the approval of Shareholders of the Company at the ensuing Annual General Meeting. The final dividend would be paid within 30 days from the date of declaration at the Annual General Meeting.	20-Sep-2022
13-Nov-2020	D	Valiant Organics Ltd has informed BSE that the Board of Directors of the Company at its meeting held on November 13, 2020, inter alia, has approved the following: - Payment of Interim Dividend for the Financial Year 2020-21 of Rs. 5 only per share i.e. (50% on equity shares) of Rs. 10/- each.	24-Nov-2020
28-Feb-2020	D	We wish to inform you that the Board of Directors of the Company at its meeting held on Friday, February 28, 2020 has declared 2nd Interim Dividend @60% i.e. Rs. 6/- per Equity Share of Rs. 10 each for the Financial year ended 2019-2020. Record Date for the same is March 12, 2020	11-Mar-2020
08-Nov-2019	D	Valiant Organics Ltd has informed BSE that the Board of Directors of the Company at its meeting held on November 08, 2019, inter alia, has approved payment of lnterim Dividend for the Financial year 2019-2020, of Rs. 5/- (Rupees Five Only) per share i.e. 50% on equity shares of Rs. 10/- each.	20-Nov-2019
27-May-2019	D	Valiant Organics Ltd has informed BSE that the Board of Directors of the Company at its Meeting held on May 27, 2019, inter alia, has recommended Final Dividend at Rs. 7 (Rupees Seven) i.e. 70% per equity share of face value of Rs. 10 each for the Financial Year ended 2018-2019.	19-Sep-2019
04-Nov-2018	D	Valiant Organics Ltd has informed BSE that the Board of Directors of the Company at its meeting held on November 04, 2018, inter alia, has approved the following:- - Payment of Interim Dividend for the Financial year 2018-2019, of Rs. 5/- (Rupees Five Only) per share i.e. 50% on equity shares of Rs. 10/- each.	15-Nov-2018
28-May-2018	D	Valiant Organics Ltd has informed BSE that the Board of Directors of the Company at its meeting held on May 28, 2018, inter alia, have recommended Final Dividend for the Financial year 2017-2018, of Rs. 4/- (Rupees Four Only) per share i.e. 40% on the equity shares of Rs. 10/- each.	19-Sep-2018
13-Nov-2017	D	Valiant Organics Ltd has informed BSE that the Board of Directors of the Company at its meeting held on November 13, 2017, inter alia, approved the following:- 1. Payment of Interim Dividend for the Financial year 2017-2018, of Rs. 2.5/- (Two Rupees Fifty Paise) per share i.e. 25% on the equity shares of Rs. 10/- each.	23-Nov-2017
10-May-2017	D	In terms of Regulation 43 of the SEBI (Listing Obligation And Disclosure Requirements) Regulations, 2015, we wish to inform you that the Board of Directors of the Company at its meeting held on Wednesday, 10th May, 2017 have recommended a Final Dividend @ Rs 5.00/- (50%) per equity share for the financial year 2016-2017. Valiant Organics Ltd has informed BSE that the Board of Directors of the Company at its meeting held on May 10, 2017, inter alia, have recommended a Final Dividend @ Rs. 5.00/- (50%) per equity share for the financial year 2016-2017.	07-Aug-2017
16-Dec-2020	B	1:1 Bonus Issue of Equity Shares Trading Members of the Exchange are hereby informed that, VALIANT ORGANICS LTD. has fixed the record date for the purpose of Bonus Issue. The transactions in the equity shares of the Bank would be on an ex-bonus basis with effect from the under mentioned date. DEMATERIALISED SECURITIES - ROLLING SETTLEMENT SEGMENT COMPANY NAME & CODE VALIANT ORGANICS LTD. (540145) RECORD DATE 28/12/2020 PURPOSE Issue of 1 (One) Bonus equity share of Rs.10/- each for every 1 (One) existing equity share of Rs.10/- each held. Ex-Bonus basis from Date & Sett. No. 24/12/2020 DR-186/2020-2021 Trading Members of the Exchange are requested to take of it. (As Per BSE Notice Dated on 22.12.2020)	28-Dec-2020	1:1
19-Apr-2024	BC	Intimation under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015.	19-Apr-2024
13-Apr-2024	BC	Intimation of Resignation of Company Secretary and Compliance Officer of the Company.	15-Apr-2024
14-Mar-2024	BC	Notice of Postal Ballot. Voting Results of Postal Ballot through Remote E-Voting along with the report of the Scrutinizer. (As Per BSE Announcement dated on 15.04.2024)	14-Apr-2024
21-Mar-2024	BC	Trading members of the Exchange are hereby informed that the under mentioned new securities of Valiant Organics Ltd (Scrip Code: 540145) are listed and permitted for trading on the Exchange with effe	22-Mar-2024
22-Feb-2024	BC	Vicky Hemchand Gala (Sale Dated on: 19/02/2024 & 20/02/2024)	19-Feb-2024

Announcement Date31-Jan-2023

Ex Dividend Date10-Feb-2023

Dividend(%)10

Announcement Date25-May-2022

Ex Dividend Date20-Sep-2022

Dividend(%)35

Announcement Date13-Nov-2020

Ex Dividend Date24-Nov-2020

Dividend(%)50

Announcement Date28-Feb-2020

Ex Dividend Date11-Mar-2020

Dividend(%)60

Announcement Date08-Nov-2019

Ex Dividend Date20-Nov-2019

Dividend(%)50

Announcement Date27-May-2019

Ex Dividend Date19-Sep-2019

Dividend(%)70

Announcement Date04-Nov-2018

Ex Dividend Date15-Nov-2018

Dividend(%)50

Announcement Date28-May-2018

Ex Dividend Date19-Sep-2018

Dividend(%)40

Announcement Date13-Nov-2017

Ex Dividend Date23-Nov-2017

Dividend(%)25

Announcement Date10-May-2017

Ex Dividend Date07-Aug-2017

Dividend(%)50

No Rights has been declared by VALIANTORG

Book Closure

Record Date	Split Date	Purpose
19-Apr-2024	-	Intimation under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015.
15-Apr-2024	-	Intimation of Resignation of Company Secretary and Compliance Officer of the Company.
14-Apr-2024	01 Jan'1900	Notice of Postal Ballot. Voting Results of Postal Ballot through Remote E-Voting along with the report of the Scrutinizer. (As Per BSE Announcement dated on 15.04.2024)
22-Mar-2024	-	Trading members of the Exchange are hereby informed that the under mentioned new securities of Valiant Organics Ltd (Scrip Code: 540145) are listed and permitted for trading on the Exchange with effe
19-Feb-2024	-	Vicky Hemchand Gala (Sale Dated on: 19/02/2024 & 20/02/2024)

Peer Comparison

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Scrip Name	Price	Daily Change	M.Cap (Cr)	1 Year Returns %	P/E (TTM)	PB Ratio
Valiant Organics Ltd ₹430.55(+14.10/3.39%)	430.55	+14.10	1,187.24	-14.70	40.31	1.74
BASF India Ltd ₹3,704.40(+85.90/2.37%)	3,704.40	+85.90	16,036.35	58.65	33.90	5.48
Bhagawati Oxygen Ltd ₹49.28(+4.48/10.00%)	49.28	+4.48	11.38	17.03	7.80	1.68
Oriental Aromatics Ltd ₹370.20(-10.95/-2.87%)	370.20	-10.95	1,245.86	-10.12	0.00	2.00
Atul Ltd ₹5,928.75(+50.35/0.86%)	5,928.75	+50.35	17,455.28	-15.82	45.39	3.43
Advance Petrochemicals Ltd ₹203.30(-10.70/-5.00%)	203.30	-10.70	18.30	-53.68	0.00	5.26

Income Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22	Sep 22
Gross Sales	141.36	182.48	176.60	227.17	217.56	232.34
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	141.36	182.48	176.60	227.17	217.56	232.34
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	0.40	0.23	5.99	0.62	5.56	0.42
Total Income	141.76	182.70	182.58	227.78	223.12	232.76
Total Expenditure	137.58	165.19	156.33	183.02	189.21	200.96
PBIDT	4.18	17.51	26.25	44.76	33.92	31.80
Interest	4.19	3.81	4.29	2.94	2.55	2.34
PBDT	-0.01	13.71	21.96	41.82	31.36	29.46
Depreciation	8.60	8.40	8.21	7.54	6.86	6.80
Tax	-0.08	-0.24	1.53	5.81	3.91	4.25
Deferred Tax	-1.84	1.63	1.85	2.28	2.08	1.33
Reported Profit After Tax	-6.69	3.92	10.37	26.19	18.51	17.09
Extra-ordinary Items	0.00	0.00	4.34	0.00	3.70	0.00
Adjusted Profit After Extra-ordinary item	-6.69	3.92	6.03	26.19	14.81	17.09

EPS (Unit Curr.)	-2.45	1.44	3.82	9.65	6.82	6.29
EPS (Adj) (Unit Curr.)	-2.45	1.44	3.82	9.65	6.82	6.29
Calculated EPS (Unit Curr.)	-2.43	1.44	3.82	9.65	6.82	6.29
Calculated EPS (Adj) (Unit Curr.)	-2.43	1.44	3.82	9.65	6.82	6.29
Calculated EPS (Ann.) (Unit Curr.)	-9.70	5.77	15.27	38.58	27.27	25.17
Calculated EPS (Adj) (Ann.) (Unit Curr.)	-9.70	5.77	15.27	38.58	27.27	25.17
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	10.00	0.00
Equity	27.58	27.17	27.15	27.15	27.15	27.15
Reserve & Surplus	0.00	0.00	0.00	0.00	0.00	0.00
Face Value	10.00	10.00	10.00	10.00	10.00	10.00

Public Shareholding (No. Of Shares)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	2.96	9.60	14.86	19.70	15.59	13.69
PBDTM(%)	-0.01	7.51	12.43	18.41	14.41	12.68
PATM(%)	-4.73	2.15	5.87	11.53	8.51	7.36

Column	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22	Sep 22
Gross Sales	141.36	203.10	201.84	271.40	250.37	264.07
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	141.36	203.10	201.84	271.40	250.37	264.07
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	0.40	3.63	8.96	2.79	6.35	1.88
Total Income	141.76	206.73	210.81	274.19	256.71	265.95
Total Expenditure	138.78	187.61	177.98	219.15	212.16	222.19
PBIDT	2.97	19.12	32.83	55.05	44.55	43.77
Interest	4.19	3.82	4.31	2.97	2.59	2.51
PBDT	-1.21	15.30	28.51	52.08	41.95	41.26
Depreciation	8.60	8.89	8.67	7.98	7.27	7.16
Minority Interest Before NP	0.00	0.00	0.00	0.00	0.00	0.00
Tax	-0.08	0.26	2.96	8.04	6.41	7.09
Deferred Tax	-1.84	1.40	1.95	2.06	2.20	1.45
Reported Profit After Tax	-7.89	4.75	14.93	34.00	26.08	25.56
Minority Interest After NP	0.00	0.45	2.51	4.24	4.11	4.60
Net Profit after Minority Interest	-7.89	4.30	12.42	29.76	21.97	20.96

Extra-ordinary Items	0.00	0.00	4.33	0.00	3.68	0.00
Adjusted Profit After Extra-ordinary item	-7.89	4.30	8.09	29.76	18.29	20.96

EPS (Unit Curr.)	-2.90	1.58	4.58	10.96	8.09	7.72
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	10.00	0.00
Equity	27.58	27.15	27.15	27.15	27.15	27.15

Public Shareholding (Number)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (%)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	2.10	9.41	16.27	20.28	17.79	16.58
PBDTM(%)	-0.86	7.53	14.13	19.19	16.76	15.62
PATM(%)	-5.58	2.34	7.40	12.53	10.42	9.68

Balance Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	27.56	27.56	27.56	13.98	5.86	5.86
Reserves Total	638.48	575.57	474.74	373.58	245.00	53.31
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	8.50	0.00
Total Shareholders Funds	666.04	603.13	502.30	387.56	259.36	59.17
Secured Loans	174.97	269.95	125.49	101.48	28.75	0.31
Unsecured Loans	44.54	35.40	23.73	15.29	24.58	0.31
Total Debt	219.51	305.35	149.22	116.77	53.33	0.62
Total Liabilities	885.55	908.48	651.52	504.33	312.69	59.79
APPLICATION OF FUNDS :
Gross Block	732.09	605.05	558.00	338.34	200.33	49.39
Less : Accumulated Depreciation	122.29	96.18	80.43	82.68	70.29	18.75
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	609.80	508.87	477.57	255.66	130.04	30.64
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	70.20	110.16	45.89	129.12	65.56	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	52.80	53.49	41.97	33.82	19.50	7.10
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	113.68	97.34	66.03	40.93	38.92	7.09
Sundry Debtors	211.78	253.16	116.61	110.80	120.90	36.89
Cash and Bank	6.58	23.30	11.78	10.58	3.06	11.56
Loans and Advances	31.16	30.19	31.17	27.27	11.77	1.35
Total Current Assets	363.20	404.00	225.59	189.57	174.65	56.89
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	183.36	144.63	130.16	106.87	71.94	26.16
Provisions	2.78	2.52	2.64	3.24	2.28	5.44
Total Current Liabilities	186.15	147.15	132.80	110.10	74.22	31.60
Net Current Assets	177.05	256.85	92.79	79.47	100.43	25.29
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	1.68	1.48	1.34	0.02	0.00	0.00
Deferred Tax Liability	34.26	27.75	21.08	14.35	12.50	3.67
Net Deferred Tax	-32.58	-26.27	-19.74	-14.33	-12.50	-3.67
Total Assets	877.28	903.11	638.48	483.73	303.03	59.36
Contingent Liabilities	31.96	28.90	2.37	1.12	0.45	9.71

Cash Flow

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

PARTICULARS	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Cash and Cash Equivalents at Beginning of the year	22.97	8.63	7.55	2.73	11.56
Net Cash from Operating Activities	182.13	-11.17	114.57	159.90	77.08
Net Cash Used In Investing Activities	-90.38	-120.11	-135.38	-190.51	-87.81
Net Cash Used In Financing Activities	-108.44	145.61	21.89	35.43	2.23
Net Inc./Dec In Cash And Cash Equivalents	-16.70	14.34	1.08	4.82	-8.50
Cash And Cash Equivalents At End Of The Year	6.26	22.97	8.63	7.55	3.06

Share Holding

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Promoter Shareholding

37.77%

FII Shareholding

1.14%

DII Shareholding

0.43%

Public Shareholding

60.66%

**Promoter pledged shareholding 37.77%

About Valiant Organics Ltd

Valiant Organics Ltd is in the Chemicals sector, having a market capitalization of Rs. 1187.24 crores. It has reported a sales of Rs. 141.36 crores and a net profit of Rs. -6.69 crores for the quarter ended December 2018. The company management includes Navin Chapshi Shah, Navin Chapshi Shah,Arvind Chheda,Mahek Manoj Chheda,NEMIN MAHESH SAVADIA,Sathiababu Krishnan Kallada,Siddharth D. Shah,Vishnu Sawant,Kiritkumar Haribhai Desai,Santosh S. Vora,Mulesh Manilal Savla,Sona! A. Vira,SUDHIRPRAKASH BABURAO SAWANT (Valiant Organics Ltd) among others.

Chairman

Navin Chapshi Shah

Registered office

109 Udyog Kshetra 1st Floor,Mulund Goregaon Link Rd Mulund,Mumbai,Maharashtra,400080

FAX :91-22-25913765

Background

Incorporation Year2005

Face Value₹10

Market Lot1

How to buy Valiant Organics shares on nse?

To buy Valiant Organics shares in Motilal Oswal, you just need to open a demat account and get your KYC documents verified

What is the Valiant Organics share price today?

The Valiant Organics shares price on nse is Rs.430.55 today.

What is the market cap of Valiant Organics shares on BSE ?

The company has a market capitalization of Rs.1187.24Cr

What is the PE & PB ratio of Valiant Organics shares ?

PE is 40.31 and PB is 1.74

What is the 52 Week High and Low of Valiant Organics shares?

Valiant Organics stock price high: Rs.635.2 Valiant Organics stock price low: Rs.373.95