BSE Fundamental Analysis - Balance Sheet & Share Holding Pattern

Vadilal_Dairy01 Jan 1900

₹

0.00 (0.00%)

Lowest Today

Highest Today

Prev. Close

Today’s Open

52 Week High

52 Week Low

BUY

SELL

To Invest in

Vadilal_Dairy01 Jan 1900

₹

0.00 (0.00%)

OverviewFundamentals

Corporate action

Peer comparison

Income Sheet

Balance sheet

Cash flow

Share holding

About Us

Corporate Action

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

All

Dividends

Bonus

Splits

Others

Ex-Date	Type	Description	Record Date
02-Feb-2024	BC	VADILAL DAIRY INTERNATIONAL LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 14/02/2024 inter alia to consider and approve unaudited financial results al	14-Feb-2024
03-Nov-2023	BC	VADILAL DAIRY INTERNATIONAL LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 13/11/2023 inter alia to consider and approve 1. The un-audited Financial Re	13-Nov-2023
05-Sep-2023	BC	Intimation of Annual General Meeting to be held on 29th September,2023 Submission of Outcome of Board Meeting held on 5th September,2023 Intimation of Book Closure for the Annual General Meetin	29-Sep-2023
05-Sep-2023	BC	Submission of Outcome of Board Meeting held on 5th September,2023	23-Sep-2023
05-Sep-2023	BC	Submission of Outcome of Board Meeting held on 5th September,2023	05-Sep-2023

No Rights has been declared by Vadilal_Dairy

Book Closure

Record Date	Split Date	Purpose
14-Feb-2024	-	VADILAL DAIRY INTERNATIONAL LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 14/02/2024 inter alia to consider and approve unaudited financial results al
13-Nov-2023	-	VADILAL DAIRY INTERNATIONAL LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 13/11/2023 inter alia to consider and approve 1. The un-audited Financial Re
29-Sep-2023	-	Intimation of Annual General Meeting to be held on 29th September,2023 Submission of Outcome of Board Meeting held on 5th September,2023 Intimation of Book Closure for the Annual General Meetin
23-Sep-2023	01 Jan'1900	Submission of Outcome of Board Meeting held on 5th September,2023
05-Sep-2023	-	Submission of Outcome of Board Meeting held on 5th September,2023

Peer Comparison

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Scrip Name	Price	Daily Change	M.Cap (Cr)	1 Year Returns %	P/E (TTM)	PB Ratio
Colgate-Palmolive (India) Ltd ₹2,793.65(-17.75/-0.63%)	2,793.65	-17.75	76,466.04	78.60	59.94	43.37
Nestle India Ltd ₹2,455.60(-55.70/-2.22%)	2,455.60	-55.70	242,128.79	15.55	75.94	72.47
Foods & Inns Ltd ₹158.95(+4.40/2.85%)	158.95	+4.40	877.28	8.11	18.96	2.26
Britannia Industries Ltd ₹4,745.15(-15.10/-0.32%)	4,745.15	-15.10	114,659.33	5.57	54.28	46.60
Hindustan Unilever Ltd ₹2,215.50(-9.95/-0.45%)	2,215.50	-9.95	522,889.79	-9.22	51.36	10.26

Income Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22	Sep 22
Gross Sales	3.68	2.79	12.45	8.46	4.85	3.27
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	3.68	2.79	12.45	8.46	4.85	3.27
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	0.00	0.02	0.03	0.26	0.06	0.02
Total Income	3.68	2.80	12.47	8.71	4.90	3.28
Total Expenditure	4.01	4.24	10.94	8.41	5.44	4.03
PBIDT	-0.33	-1.44	1.53	0.30	-0.53	-0.75
Interest	0.08	0.06	0.06	0.08	0.03	0.04
PBDT	-0.41	-1.50	1.47	0.22	-0.56	-0.79
Depreciation	0.50	0.50	0.50	0.51	0.49	0.49
Tax	0.00	0.00	0.00	0.43	0.00	0.00
Deferred Tax	-0.33	-0.47	0.24	0.12	-0.91	-0.49
Reported Profit After Tax	-0.57	-1.53	0.74	-0.84	-0.14	-0.78
Extra-ordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	-0.57	-1.53	0.74	-0.84	-0.14	-0.78

EPS (Unit Curr.)	-1.80	-0.73	2.31	-2.64	-0.44	-0.37
EPS (Adj) (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Calculated EPS (Unit Curr.)	-1.80	-4.79	2.31	-2.64	-0.44	-2.45
Calculated EPS (Adj) (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Calculated EPS (Ann.) (Unit Curr.)	-7.19	-19.15	9.25	-10.58	-1.78	-9.82
Calculated EPS (Adj) (Ann.) (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	3.19	3.19	3.19	3.19	3.19	3.19
Reserve & Surplus	0.00	0.00	0.00	0.00	0.00	0.00
Face Value	10.00	10.00	10.00	10.00	10.00	10.00

Public Shareholding (No. Of Shares)	0.00	0.00	0.00	232890.00	2328900000.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00	7.29	7.29	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	2961269.00	2961260.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	100.00	100.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	92.71	92.71	0.00

PBIDTM(%)	-8.97	-51.61	12.29	3.55	-10.93	-22.94
PBDTM(%)	-11.14	-53.76	11.81	2.60	-11.55	-24.16
PATM(%)	-15.49	-54.84	5.94	-9.93	-2.89	-23.85

Balance Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	3.19	3.19	3.19	3.19	3.19	3.19
Reserves Total	5.45	6.27	7.72	10.69	12.87	12.27
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	8.64	9.46	10.91	13.88	16.06	15.46
Secured Loans	2.81	1.70	1.35	3.15	5.03	5.96
Unsecured Loans	7.01	7.13	6.79	5.16	4.60	5.78
Total Debt	9.82	8.83	8.14	8.31	9.63	11.74
Total Liabilities	18.46	18.29	19.05	22.19	25.69	27.20
APPLICATION OF FUNDS :
Gross Block	29.69	27.88	27.42	27.40	26.63	23.15
Less : Accumulated Depreciation	21.05	19.09	16.89	14.67	12.43	10.38
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	8.64	8.79	10.53	12.73	14.20	12.77
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.15	0.15	0.15	0.12
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.13	0.13	0.23	0.81	3.64	3.79
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	9.32	5.50	3.26	5.96	6.87	6.75
Sundry Debtors	2.26	1.53	2.72	3.01	3.21	3.19
Cash and Bank	0.53	3.22	4.17	5.11	5.69	6.62
Loans and Advances	1.17	1.39	1.63	1.83	1.53	2.61
Total Current Assets	13.28	11.63	11.78	15.90	17.30	19.17
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	7.09	4.79	4.56	5.51	7.79	5.00
Provisions	0.42	0.63	0.53	0.70	0.65	1.35
Total Current Liabilities	7.51	5.42	5.09	6.21	8.44	6.35
Net Current Assets	5.77	6.21	6.69	9.69	8.86	12.82
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	1.37	0.67	0.40	0.00	0.00	0.00
Deferred Tax Liability	0.00	0.00	0.00	0.52	0.64	0.67
Net Deferred Tax	1.37	0.67	0.40	-0.52	-0.64	-0.67
Total Assets	15.90	15.80	18.00	22.86	26.21	28.83
Contingent Liabilities	0.00	0.00	7.81	8.56	0.00	7.62

Cash Flow

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

PARTICULARS	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Cash and Cash Equivalents at Beginning of the year	3.22	4.17	5.11	5.69	1.37
Net Cash from Operating Activities	-2.52	-1.53	-1.30	0.08	6.51
Net Cash Used In Investing Activities	-1.84	-0.02	0.56	1.62	-2.60
Net Cash Used In Financing Activities	1.67	0.60	-0.20	-2.28	-4.25
Net Inc./Dec In Cash And Cash Equivalents	-2.68	-0.95	-0.94	-0.58	-0.35
Cash And Cash Equivalents At End Of The Year	0.53	3.22	4.17	5.11	1.02

Share Holding

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Promoter Shareholding

92.71%

FII Shareholding

0.00%

DII Shareholding

2.09%

Public Shareholding

5.20%

**Promoter pledged shareholding 92.71%

About Vadilal Dairy International Ltd

Vadilal Dairy International Ltd is in the FMCG sector, having a market capitalization of Rs. 1.36 crores. It has reported a sales of Rs. 3.68 crores and a net profit of Rs. -0.57 crores for the quarter ended December 2018. The company management includes , Shailesh R Gandhi,Subhashchandra P Patil,Vishnu D Barhate,Rahil S Gandhi,Belaben S. Gandhi,Ankush Garde,Sandeep Patil,Mahesh Pandya,Mahesh Kelkar (Vadilal Dairy International Ltd) among others.

Chairman

Registered office

Plot No M-13 MIDC Indl Area,Tarapur Boiser,Thane,Maharashtra,401506

FAX :91-2525-273234

Background

Incorporation Year1987

Face Value₹10

Market Lot1

How to buy shares on nse?

To buy shares in Motilal Oswal, you just need to open a demat account and get your KYC documents verified

What is the share price today?

The shares price on nse is Rs.0 today.

What is the market cap of shares on ?

The company has a market capitalization of Rs.0.00Cr

What is the PE & PB ratio of shares ?

PE is 0 and PB is 0

What is the 52 Week High and Low of shares?

stock price high: Rs.0 stock price low: Rs.0