Williamson Magor

WILLAMAGOR03 May 2024

Finance

₹

-2.03 (-5.14%)

Lowest Today

Highest Today

Prev. Close

Today’s Open

52 Week High

52 Week Low

BUY

SELL

To Invest in Williamson Magor

Williamson Magor

Finance

WILLAMAGOR03 May 2024

₹

-2.03 (-5.14%)

OverviewFundamentals

Corporate action

Peer comparison

Income Sheet

Balance sheet

Cash flow

Share holding

About Us

Corporate Action

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

All

Dividends

Bonus

Splits

Others

Ex-Date	Type	Description	Record Date
05-Apr-2024	BC	Resignation of Mr Bharat Bhatt (DIN: 10330991) from the position Non-Executive Independent Director w.e.f. 5th April, 2024.	05-Apr-2024
04-Apr-2024	BC	Mrs Ishita Ray has tendered her resignation from the position of Non-Executive Director of the Company with effect from 4th April, 2024.	04-Apr-2024
03-Apr-2024	BC	Appointment of Directors	03-Apr-2024
25-Jan-2024	BC	WILLIAMSON MAGOR & COMPANY LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 07/02/2024 inter alia to consider and approve the Unaudited (Standalone and C	07-Feb-2024
11-Dec-2023	BC	Notice of Postal Ballot WILLIAMSON MAGOR & COMPANY LIMITED has informed BSE about Notice of Shareholders Meeting for Postal Ballot. Newspaper Publication - Postal Ballot Notice & E-voting (A	11-Jan-2024

No Rights has been declared by WILLAMAGOR

Book Closure

Record Date	Split Date	Purpose
05-Apr-2024	-	Resignation of Mr Bharat Bhatt (DIN: 10330991) from the position Non-Executive Independent Director w.e.f. 5th April, 2024.
04-Apr-2024	-	Mrs Ishita Ray has tendered her resignation from the position of Non-Executive Director of the Company with effect from 4th April, 2024.
03-Apr-2024	-	Appointment of Directors
07-Feb-2024	-	WILLIAMSON MAGOR & COMPANY LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 07/02/2024 inter alia to consider and approve the Unaudited (Standalone and C
11-Jan-2024	01 Jan'1900	Notice of Postal Ballot WILLIAMSON MAGOR & COMPANY LIMITED has informed BSE about Notice of Shareholders Meeting for Postal Ballot. Newspaper Publication - Postal Ballot Notice & E-voting (A

Peer Comparison

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Scrip Name	Price	Daily Change	M.Cap (Cr)	1 Year Returns %	P/E (TTM)	PB Ratio
Williamson Magor & Company Ltd ₹37.46(-2.03/-5.14%)	37.46	-2.03	41.06	93.69	0.00	-0.47
Tata Investment Corporation Ltd ₹6,506.10(-59.75/-0.91%)	6,506.10	-59.75	32,917.81	201.36	117.63	1.40
Alfred Herbert (India) Ltd ₹1,619.85(-33.05/-2.00%)	1,619.85	-33.05	124.73	134.22	129.17	1.24
Aravali Securities & Finance Ltd ₹7.44(+0.35/4.94%)	7.44	+0.35	11.27	90.77	0.00	-26.24
Utique Enterprises Ltd ₹9.29(-0.10/-1.06%)	9.29	-0.10	51.72	89.21	77.42	0.73
Bajaj Holdings & Investment Ltd ₹8,237.50(+122.60/1.51%)	8,237.50	+122.60	91,675.14	18.68	31.65	4.87

Income Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22	Sep 22
Gross Sales	0.53	0.51	0.50	-33.23	12.30	12.06
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	0.53	0.51	0.50	-33.23	12.30	12.06
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	0.31	0.37	0.00	41.21	12.30	0.00
Total Income	0.83	0.88	0.50	7.98	24.60	12.06
Total Expenditure	11.20	0.32	0.39	32.26	0.33	0.27
PBIDT	-10.37	0.56	0.12	-24.28	24.28	11.79
Interest	0.55	0.05	0.00	2.38	1.88	2.88
PBDT	-10.92	0.52	0.12	-26.66	22.40	8.91
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00
Tax	0.00	0.00	0.00	0.00	-1.10	0.00
Deferred Tax	4.09	1.54	2.28	-16.41	3.40	9.31
Reported Profit After Tax	-15.01	-1.03	-2.16	-10.26	20.10	-0.41
Extra-ordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	-15.01	-1.03	-2.16	-10.26	20.10	-0.41

EPS (Unit Curr.)	-13.70	-0.94	-1.97	-9.36	18.34	-0.37
EPS (Adj) (Unit Curr.)	-13.70	-0.94	-1.97	-9.36	18.34	-0.37
Calculated EPS (Unit Curr.)	-13.70	-0.94	-1.97	-9.36	18.34	-0.37
Calculated EPS (Adj) (Unit Curr.)	-13.70	-0.94	-1.97	-9.36	18.34	-0.37
Calculated EPS (Ann.) (Unit Curr.)	-54.79	-3.74	-7.89	-37.45	73.38	-1.48
Calculated EPS (Adj) (Ann.) (Unit Curr.)	-54.79	-3.74	-7.89	-37.45	73.38	-1.48
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	10.96	10.96	10.96	10.96	10.96	10.96
Reserve & Surplus	0.00	0.00	-116.35	0.00	0.00	0.00
Face Value	10.00	10.00	10.00	10.00	10.00	10.00

Public Shareholding (No. Of Shares)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	-1956.60	109.80	24.00	73.07	197.40	97.76
PBDTM(%)	-2060.38	101.96	24.00	80.23	182.11	73.88
PATM(%)	-2832.08	-201.96	-432.00	30.88	163.41	-3.40

Column	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22	Sep 22
Gross Sales	0.53	0.51	0.50	-33.23	12.30	12.06
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	0.53	0.51	0.50	-33.23	12.30	12.06
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	0.31	0.37	0.00	41.21	12.30	0.00
Total Income	0.83	0.88	0.50	7.98	24.60	12.06
Total Expenditure	11.20	0.32	0.39	32.27	0.33	0.27
PBIDT	-10.37	0.56	0.11	-24.29	24.27	11.79
Interest	0.55	0.05	0.00	2.38	1.88	2.88
PBDT	-10.92	0.51	0.11	-26.67	22.40	8.90
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00
Minority Interest Before NP	0.00	0.00	0.00	0.00	0.00	0.00
Tax	0.00	0.00	0.00	0.00	-1.10	0.00
Deferred Tax	4.09	1.54	2.28	-16.41	3.40	9.31
Reported Profit After Tax	-15.01	-1.03	-2.16	-10.26	20.10	-0.41
Minority Interest After NP	0.00	0.00	0.00	0.00	0.00	0.00
Net Profit after Minority Interest	-15.01	-1.03	-2.16	-10.26	20.10	-0.41

Extra-ordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	-15.01	-1.03	-2.16	-10.26	20.10	-0.41

EPS (Unit Curr.)	-13.70	-0.94	-1.97	-9.37	18.34	-0.37
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	10.96	10.96	10.96	10.96	10.96	10.96

Public Shareholding (Number)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (%)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	-1956.60	109.80	22.00	73.10	197.32	97.76
PBDTM(%)	-2060.38	100.00	22.00	80.26	182.11	73.80
PATM(%)	-2832.08	-201.96	-432.00	30.88	163.41	-3.40

Balance Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	10.96	10.96	10.96	10.96	10.96	10.96
Reserves Total	-133.07	-163.64	-153.56	-309.20	-133.47	31.93
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	-122.11	-152.68	-142.60	-298.24	-122.51	42.89
Secured Loans	225.24	238.96	242.32	388.98	329.65	363.08
Unsecured Loans	349.09	358.86	362.51	366.66	414.90	216.05
Total Debt	574.33	597.82	604.83	755.64	744.55	579.13
Total Liabilities	452.22	445.14	462.23	457.40	622.04	622.02
APPLICATION OF FUNDS :
Gross Block	0.14	0.55	0.55	1.17	1.74	5.56
Less : Accumulated Depreciation	0.07	0.14	0.12	0.10	0.06	3.83
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	0.07	0.41	0.43	1.07	1.68	1.73
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	54.24	40.79	39.43	85.41	247.23	433.52
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	0.00	0.00	0.00	0.00	0.00	0.00
Sundry Debtors	5.29	3.43	0.99	1.13	0.75	0.81
Cash and Bank	0.92	0.88	2.51	1.29	1.65	2.33
Loans and Advances	85.27	56.48	340.12	263.05	145.90	187.80
Total Current Assets	91.47	60.79	343.62	265.47	148.30	190.94
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	62.61	53.30	53.64	65.56	139.73	33.95
Provisions	14.84	16.03	116.47	101.47	2.09	1.04
Total Current Liabilities	77.44	69.33	170.10	167.03	141.82	34.99
Net Current Assets	14.03	-8.54	173.51	98.43	6.48	155.95
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	101.16	98.41	99.74	93.04	87.55	0.00
Deferred Tax Liability	0.00	0.07	0.06	0.09	0.45	0.00
Net Deferred Tax	101.16	98.34	99.68	92.95	87.10	0.00
Total Assets	169.50	131.00	313.05	277.86	342.49	591.20
Contingent Liabilities	117.20	117.20	254.52	254.67	323.67	399.42

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	10.96	10.96	10.96	10.96	10.96	10.96
Reserves Total	-138.44	-169.00	-123.46	-279.08	102.72	77.79
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	-127.48	-158.04	-112.50	-268.12	113.68	88.75
Minority Interest	0.00	0.00	0.00	0.00	0.00	0.00
Secured Loans	225.24	238.96	242.32	388.98	330.61	363.08
Unsecured Loans	349.09	358.86	362.51	366.66	414.90	216.05
Total Debt	574.33	597.82	604.83	755.64	745.51	579.13
Policy Holders Fund	0.00	0.00	0.00	0.00	0.00	0.00
Other Liabilities	0.00	0.00	0.00	0.00	0.53	0.67
Total Liabilities	446.85	439.78	492.33	487.52	859.72	668.55
APPLICATION OF FUNDS :
Gross Block	0.14	0.55	0.55	1.17	8.15	8.15
Less: Accumulated Depreciation	0.07	0.14	0.12	0.10	6.47	6.41
Less: Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	0.07	0.41	0.43	1.07	1.68	1.74
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	48.87	35.43	69.53	115.53	484.34	479.34
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	0.00	0.00	0.00	0.00	0.00	0.00
Sundry Debtors	5.29	3.43	0.99	1.13	1.28	0.81
Cash and Bank	0.92	0.88	2.51	1.29	1.07	2.37
Loans and Advances	85.27	56.48	340.12	263.05	405.57	187.80
Total Current Assets	91.47	60.79	343.62	265.47	407.92	190.98
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	62.61	53.30	53.64	65.56	139.25	33.95
Provisions	14.84	16.03	116.47	101.47	2.02	1.04
Total Current Liabilities	77.44	69.33	170.10	167.03	141.27	34.99
Net Current Assets	14.03	-8.54	173.51	98.43	266.65	155.98
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	101.16	98.41	99.74	93.04	87.55	0.00
Deferred Tax Liability	0.00	0.07	0.06	0.09	0.45	0.00
Net Deferred Tax	101.16	98.34	99.68	92.95	87.10	0.00
Other Assets	0.00	0.00	0.00	18.40	19.95	31.49
Total Assets
Contingent Liabilities	117.20	117.20	254.52	254.67	323.67	399.42

Cash Flow

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

PARTICULARS	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Cash and Cash Equivalents at Beginning of the year	0.16	1.78	0.45	-2.72	2.33
Net Cash from Operating Activities	-29.08	1.81	-130.62	-6.95	-197.85
Net Cash Used In Investing Activities	52.52	3.59	219.09	-0.32	-5.36
Net Cash Used In Financing Activities	-23.48	-7.02	-87.15	10.45	198.15
Net Inc./Dec In Cash And Cash Equivalents	-0.04	-1.62	1.33	3.18	-5.05
Cash And Cash Equivalents At End Of The Year	0.12	0.16	1.78	0.45	-2.72

Share Holding

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Promoter Shareholding

62.01%

FII Shareholding

0.00%

DII Shareholding

0.06%

Public Shareholding

37.92%

**Promoter pledged shareholding 62.01%

About Williamson Magor & Company Ltd

Williamson Magor & Company Ltd is in the Finance sector, having a market capitalization of Rs. 41.06 crores. It has reported a sales of Rs. 0.53 crores and a net profit of Rs. -15.01 crores for the quarter ended December 2018. The company management includes Lakshman Singh, Chandan Mitra,Debasish Lahiri,Lakshman Singh,Sk Javed Akhtar,Madhumita Singh Bhasin (Williamson Magor & Company Ltd) among others.

Chairman

Lakshman Singh

Registered office

Four Mangoe Lane,Surendra Mohan Ghosh Sarani,Kolkata,West Bengal,700001

FAX :91-33-22488114/22483683

Background

Incorporation Year1949

Face Value₹10

Market Lot1

How to buy Williamson Magor shares on nse?

To buy Williamson Magor shares in Motilal Oswal, you just need to open a demat account and get your KYC documents verified

What is the Williamson Magor share price today?

The Williamson Magor shares price on nse is Rs.37.46 today.

What is the market cap of Williamson Magor shares on BSE ?

The company has a market capitalization of Rs.41.06Cr

What is the PE & PB ratio of Williamson Magor shares ?

PE is 0 and PB is -0.47

What is the 52 Week High and Low of Williamson Magor shares?

Williamson Magor stock price high: Rs.49.17 Williamson Magor stock price low: Rs.18.15