Xchanging Sol.

XCHANGING29 Apr 2024

IT - Software

₹

-0.35 (-0.29%)

Lowest Today

Highest Today

Prev. Close

Today’s Open

52 Week High

52 Week Low

BUY

SELL

To Invest in Xchanging Sol.

Xchanging Sol.

IT - Software

XCHANGING29 Apr 2024

₹

-0.35 (-0.29%)

OverviewFundamentals

Corporate action

Peer comparison

Income Sheet

Balance sheet

Cash flow

Share holding

About Us

Corporate Action

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

All

Dividends

Bonus

Splits

Others

Ex-Date	Type	Description	Record Date
13-Feb-2024	D	The payment of 2nd Interim dividend of INR 15/- (Rupees Fifteen only) (150%) per equity share of face value of INR 10/- each (Rupees Ten only) for the financial year ending March 31, 2024.	23-Feb-2024
10-Jul-2023	D	Please refer to the attached document. In terms of Article 152 of the Articles of Association of the Company,recommendation of Interim dividend for the financial year 2023-24 of Rs. 15/-per equity share of face value of Rs. 10/- each (150%), subject to declaration of the same by the members at the ensuing 22nd Annual General Meeting ('AGM') of the Company. Dividend, if declared by the members, shall be credited / dispatched within 30 days from the date of 22nd AGM.	28-Jul-2023
25-May-2023	BC	3. Re-Appointment of Mrs. Nonavinakeri Srinivasaiyengar Rama as a Non-Executive Independent Director of the Company for a further period of 5 years with effect from 01st April, 2024.	01-Apr-2024
25-May-2023	BC	2. Re-Appointment of Mr. Shrenik Kumar Champalal as Whole Time Director (designated as Executive Director) of the Company for a further period of 3 years with effect from 31st March, 2024.	31-Mar-2024
10-Jul-2023	BC	Please refer to the attached document. In terms of Article 152 of the Articles of Association of the Company,recommendation of Interim dividend for the financial year 2023-24 of Rs. 15/-per equity	31-Mar-2024
13-Feb-2024	BC	The payment of 2nd Interim dividend of INR 15/- (Rupees Fifteen only) (150%) per equity share of face value of INR 10/- each (Rupees Ten only) for the financial year ending March 31, 2024.	31-Mar-2024
13-Feb-2024	BC	Please refer to the attached document.	23-Feb-2024

No Rights has been declared by XCHANGING

Book Closure

Record Date	Split Date	Purpose
01-Apr-2024	-	3. Re-Appointment of Mrs. Nonavinakeri Srinivasaiyengar Rama as a Non-Executive Independent Director of the Company for a further period of 5 years with effect from 01st April, 2024.
31-Mar-2024	-	2. Re-Appointment of Mr. Shrenik Kumar Champalal as Whole Time Director (designated as Executive Director) of the Company for a further period of 3 years with effect from 31st March, 2024.
31-Mar-2024	-	Please refer to the attached document. In terms of Article 152 of the Articles of Association of the Company,recommendation of Interim dividend for the financial year 2023-24 of Rs. 15/-per equity
31-Mar-2024	-	The payment of 2nd Interim dividend of INR 15/- (Rupees Fifteen only) (150%) per equity share of face value of INR 10/- each (Rupees Ten only) for the financial year ending March 31, 2024.
23-Feb-2024	-	Please refer to the attached document.

Peer Comparison

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Scrip Name	Price	Daily Change	M.Cap (Cr)	1 Year Returns %	P/E (TTM)	PB Ratio
Xchanging Solutions Ltd ₹122.20(-0.35/-0.29%)	122.20	-0.35	1,361.31	110.35	16.63	4.70
Mipco Seamless Rings (Gujarat) Ltd ₹44.56(+0.87/1.99%)	44.56	+0.87	15.97	536.88	0.00	-5.07
Informed Technologies India Ltd ₹106.95(-4.52/-4.05%)	106.95	-4.52	44.60	135.17	29.54	2.69
Zensar Technologies Ltd ₹612.05(-8.95/-1.44%)	612.05	-8.95	13,872.48	126.97	29.08	5.18
International Data Management Ltd ₹30.75(-0.62/-1.98%)	30.75	-0.62	6.77	69.57	0.00	-1.69
Wipro Ltd ₹462.95(-1.70/-0.37%)	462.95	-1.70	241,910.98	24.07	26.53	4.19

Income Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22	Sep 22
Gross Sales	8.70	8.58	8.88	8.87	8.89	10.16
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	8.70	8.58	8.88	8.87	8.89	10.16
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	199.47	5.00	186.32	3.04	2.23	2.39
Total Income	208.17	13.58	195.20	11.91	11.12	12.55
Total Expenditure	6.89	6.27	5.74	7.32	7.36	6.65
PBIDT	201.28	7.31	189.46	4.59	3.76	5.90
Interest	0.02	0.02	0.02	0.02	0.03	0.02
PBDT	201.26	7.29	189.44	4.57	3.73	5.88
Depreciation	0.12	0.15	0.15	0.15	0.15	0.15
Tax	16.38	1.98	19.44	1.87	1.29	0.49
Deferred Tax	0.00	0.05	0.23	-0.21	0.36	1.53
Reported Profit After Tax	184.76	5.11	169.62	2.76	1.93	3.71
Extra-ordinary Items	116.20	0.00	164.12	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	68.56	5.11	5.50	2.76	1.93	3.71

EPS (Unit Curr.)	16.59	0.46	15.23	0.25	0.17	0.33
EPS (Adj) (Unit Curr.)	16.59	0.46	15.23	0.25	0.17	0.33
Calculated EPS (Unit Curr.)	16.59	0.46	15.23	0.25	0.17	0.33
Calculated EPS (Adj) (Unit Curr.)	16.59	0.46	15.23	0.25	0.17	0.33
Calculated EPS (Ann.) (Unit Curr.)	66.34	1.83	60.90	0.99	0.69	1.33
Calculated EPS (Adj) (Ann.) (Unit Curr.)	66.34	1.83	60.90	0.99	0.69	1.33
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	150.00	0.00	50.00	0.00	0.00	0.00
Equity	111.40	111.40	111.40	111.40	111.40	111.40
Reserve & Surplus	0.00	0.00	0.00	0.00	0.00	0.00
Face Value	10.00	10.00	10.00	10.00	10.00	10.00

Public Shareholding (No. Of Shares)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	2313.56	85.20	2133.56	51.75	42.29	58.07
PBDTM(%)	2313.33	84.97	2133.33	51.52	41.96	57.87
PATM(%)	2123.68	59.56	1910.14	31.12	21.71	36.52

Column	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22	Sep 22
Gross Sales	42.48	43.26	44.22	45.77	41.36	43.39
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	42.48	43.26	44.22	45.77	41.36	43.39
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	4.62	5.57	3.64	3.38	2.27	3.14
Total Income	47.10	48.83	47.86	49.15	43.63	46.53
Total Expenditure	31.17	31.64	30.25	32.62	33.32	29.77
PBIDT	15.93	17.19	17.61	16.53	10.31	16.76
Interest	0.20	0.02	0.02	0.02	0.03	0.02
PBDT	15.73	17.17	17.59	16.51	10.28	16.74
Depreciation	0.12	0.15	0.15	0.15	0.16	0.15
Minority Interest Before NP	0.00	0.00	0.00	0.00	0.00	0.00
Tax	19.15	3.14	26.18	5.55	2.84	3.06
Deferred Tax	0.00	0.05	0.23	-0.21	0.36	1.53
Reported Profit After Tax	-3.54	13.83	-8.97	11.02	6.92	12.00
Minority Interest After NP	0.00	0.00	0.00	0.00	0.00	0.00
Net Profit after Minority Interest	-3.54	13.83	-8.97	11.02	6.92	12.00

Extra-ordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	-3.54	13.83	-8.97	11.02	6.92	12.00

EPS (Unit Curr.)	-0.32	1.24	-0.81	0.99	0.62	1.08
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	150.00	0.00	0.00	0.00	0.00	0.00
Equity	111.40	111.40	111.40	111.40	111.40	111.40

Public Shareholding (Number)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (%)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	37.50	39.74	39.82	36.12	24.93	38.63
PBDTM(%)	37.03	39.69	39.78	36.07	24.85	38.58
PATM(%)	-8.33	31.97	-20.28	24.08	16.73	27.66

Balance Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	111.40	111.40	111.40	111.40	111.40	111.40
Reserves Total	170.42	155.93	133.94	115.71	92.99	76.27
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	281.82	267.33	245.34	227.11	204.39	187.67
Secured Loans	0.00	0.00	0.00	0.00	0.00	0.11
Unsecured Loans	1.34	1.72	2.65	1.84	0.03	0.00
Total Debt	1.34	1.72	2.65	1.84	0.03	0.11
Total Liabilities	283.16	269.05	247.99	228.95	204.42	187.78
APPLICATION OF FUNDS :
Gross Block	10.77	13.11	12.72	13.02	12.72	18.36
Less : Accumulated Depreciation	9.22	10.96	10.96	10.77	12.43	17.98
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	1.55	2.15	1.76	2.25	0.29	0.38
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	51.86	51.86	51.86	51.86	51.86	173.37
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	0.00	0.00	0.00	0.00	0.00	0.00
Sundry Debtors	3.50	5.08	4.96	8.15	8.90	12.03
Cash and Bank	219.81	202.22	184.63	165.32	144.32	5.98
Loans and Advances	1.95	10.99	2.16	19.53	9.29	8.52
Total Current Assets	225.26	218.29	191.75	193.00	162.51	26.53
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	5.23	5.73	6.50	8.05	11.46	17.08
Provisions	29.83	31.35	33.77	33.57	37.24	35.17
Total Current Liabilities	35.06	37.08	40.27	41.62	48.70	52.25
Net Current Assets	190.20	181.21	151.48	151.38	113.81	-25.72
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	3.69	6.65	7.34	7.31	8.73	9.15
Deferred Tax Liability	0.00	0.00	0.00	0.00	0.00	0.00
Net Deferred Tax	3.69	6.65	7.34	7.31	8.73	9.15
Total Assets	247.30	241.87	212.44	212.80	174.69	157.18
Contingent Liabilities	77.48	74.81	73.00	57.12	35.36	31.17

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	111.40	111.40	111.40	111.40	111.40	111.40
Reserves Total	564.82	502.05	444.29	384.70	321.82	272.18
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	676.22	613.45	555.69	496.10	433.22	383.58
Minority Interest	0.00	0.00	0.00	0.00	0.00	0.00
Secured Loans	0.00	0.00	0.00	0.00	0.00	0.11
Unsecured Loans	1.34	1.72	2.65	2.31	0.03	0.00
Total Debt	1.34	1.72	2.65	2.31	0.03	0.11
Policy Holders Fund	0.00	0.00	0.00	0.00	0.00	0.00
Other Liabilities	4.22	4.03	3.89	3.33	3.03	3.41
Total Liabilities	681.78	619.20	562.23	501.74	436.28	387.10
APPLICATION OF FUNDS :
Gross Block	169.20	172.10	172.14	172.39	172.57	173.35
Less: Accumulated Depreciation	9.24	11.54	11.96	11.26	13.80	14.45
Less: Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	159.96	160.56	160.18	161.13	158.77	158.90
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	121.51
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	0.00	0.00	0.00	0.00	0.00	0.00
Sundry Debtors	7.54	14.78	9.33	20.71	28.77	31.30
Cash and Bank	514.93	440.16	392.19	327.05	259.38	78.57
Loans and Advances	20.40	27.50	19.43	41.29	26.01	34.61
Total Current Assets	542.87	482.44	420.95	389.05	314.16	144.48
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	16.71	18.72	25.75	35.53	36.27	43.20
Provisions	37.50	38.40	36.97	35.77	40.78	37.67
Total Current Liabilities	54.21	57.12	62.72	71.30	77.05	80.87
Net Current Assets	488.66	425.32	358.23	317.75	237.11	63.61
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	4.32	7.28	7.97	7.94	9.36	9.78
Deferred Tax Liability	11.49	5.41	3.59	4.56	1.82	0.72
Net Deferred Tax	-7.17	1.87	4.38	3.38	7.54	9.06
Other Assets	40.33	31.45	39.44	19.48	32.86	34.02
Total Assets
Contingent Liabilities	77.48	74.81	73.00	57.12	35.36	31.17

Cash Flow

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

PARTICULARS	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Cash and Cash Equivalents at Beginning of the year	202.05	184.47	165.15	142.97	126.07
Net Cash from Operating Activities	9.54	11.42	13.06	5.31	8.65
Net Cash Used In Investing Activities	8.63	7.23	7.60	17.46	8.34
Net Cash Used In Financing Activities	-0.48	-1.07	-1.34	-0.59	-0.09
Net Inc./Dec In Cash And Cash Equivalents	17.69	17.58	19.32	22.18	16.90
Cash And Cash Equivalents At End Of The Year	219.74	202.05	184.47	165.15	142.97

Share Holding

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Promoter Shareholding

75.00%

FII Shareholding

0.23%

DII Shareholding

0.30%

Public Shareholding

24.47%

**Promoter pledged shareholding 75.00%

About Xchanging Solutions Ltd

Xchanging Solutions Ltd is in the IT - Software sector, having a market capitalization of Rs. 1361.31 crores. It has reported a sales of Rs. 8.7 crores and a net profit of Rs. 184.76 crores for the quarter ended December 2018. The company management includes , Henry D Souza,Gidugu Kalpana Tatavarti,Rama Nonavinakeri Srinivasaiyengar,Shrenik Kumar Champalal,Nachiket Vibhakar Sukhtankar,Pankaj Vaish,Mayank Jain (Xchanging Solutions Ltd) among others.

Chairman

Registered office

Kalyani Tech Park SNo 1 6 & 24,Kundanhalli KR Puram Hobli,Bangalore,Karnataka,560066

FAX :91-080-41157394

Background

Incorporation Year2002

Face Value₹10

Market Lot1

How to buy Xchanging Sol. shares on nse?

To buy Xchanging Sol. shares in Motilal Oswal, you just need to open a demat account and get your KYC documents verified

What is the Xchanging Sol. share price today?

The Xchanging Sol. shares price on nse is Rs.122.2 today.

What is the market cap of Xchanging Sol. shares on BSE ?

The company has a market capitalization of Rs.1361.31Cr

What is the PE & PB ratio of Xchanging Sol. shares ?

PE is 16.63 and PB is 4.7

What is the 52 Week High and Low of Xchanging Sol. shares?

Xchanging Sol. stock price high: Rs.176.9 Xchanging Sol. stock price low: Rs.58.2