Xelpmoc Design

XELPMOC30 Apr 2024

IT - Software

₹

-2.05 (-1.40%)

Lowest Today

Highest Today

Prev. Close

Today’s Open

52 Week High

52 Week Low

BUY

SELL

To Invest in Xelpmoc Design

Xelpmoc Design

IT - Software

XELPMOC30 Apr 2024

₹

-2.05 (-1.40%)

OverviewFundamentals

Corporate action

Peer comparison

Income Sheet

Balance sheet

Cash flow

Share holding

About Us

Corporate Action

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

All

Dividends

Bonus

Splits

Others

Ex-Date	Type	Description	Record Date
08-Feb-2024	BC	Xelpmoc Design And Tech Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 14/02/2024 inter alia to consider and approve 1) the Unaudited Standalone and Con	14-Feb-2024
05-Jan-2024	BC	Trading Members of the Exchange are hereby informed that the further new securities issued by the under mentioned companies are listed and admitted for trading on the Exchange with effect from Monday	08-Jan-2024
02-Nov-2023	BC	Xelpmoc Design And Tech Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 09/11/2023 inter alia to consider and approve 1) the Unaudited Standalone and Con	09-Nov-2023
01-Sep-2023	BC	Newspaper advertisement titled information regarding Eighth Annual General Meeting of Xelpmoc Design and Tech Limited Xelpmoc Design And Tech Limited has informed the Exchange about Voting Results	30-Sep-2023
05-Aug-2023	BC	Xelpmoc Design And Tech Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 12/08/2023 inter alia to consider and approve 1. the Unaudited Standalone and Con	12-Aug-2023

No Rights has been declared by XELPMOC

Book Closure

Record Date	Split Date	Purpose
14-Feb-2024	-	Xelpmoc Design And Tech Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 14/02/2024 inter alia to consider and approve 1) the Unaudited Standalone and Con
08-Jan-2024	-	Trading Members of the Exchange are hereby informed that the further new securities issued by the under mentioned companies are listed and admitted for trading on the Exchange with effect from Monday
09-Nov-2023	-	Xelpmoc Design And Tech Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 09/11/2023 inter alia to consider and approve 1) the Unaudited Standalone and Con
30-Sep-2023	-	Newspaper advertisement titled information regarding Eighth Annual General Meeting of Xelpmoc Design and Tech Limited Xelpmoc Design And Tech Limited has informed the Exchange about Voting Results
12-Aug-2023	-	Xelpmoc Design And Tech Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 12/08/2023 inter alia to consider and approve 1. the Unaudited Standalone and Con

Peer Comparison

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Scrip Name	Price	Daily Change	M.Cap (Cr)	1 Year Returns %	P/E (TTM)	PB Ratio
Xelpmoc Design and Tech Ltd ₹144.00(-2.05/-1.40%)	144.00	-2.05	213.65	29.31	0.00	3.21
Mipco Seamless Rings (Gujarat) Ltd ₹45.45(+0.89/2.00%)	45.45	+0.89	15.97	549.56	0.00	-5.07
Informed Technologies India Ltd ₹105.80(-1.15/-1.08%)	105.80	-1.15	44.60	122.81	29.54	2.69
Zensar Technologies Ltd ₹619.30(+7.25/1.18%)	619.30	+7.25	13,872.48	115.85	29.08	5.18
International Data Management Ltd ₹30.76(+0.01/0.03%)	30.76	+0.01	6.77	62.35	0.00	-1.69
Wipro Ltd ₹463.00(+0.05/0.01%)	463.00	+0.05	241,910.98	19.21	26.53	4.19

Income Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22	Sep 22
Gross Sales	1.12	2.14	2.18	2.65	3.78	3.92
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	1.12	2.14	2.18	2.65	3.78	3.92
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	0.24	0.46	0.31	0.49	0.49	0.43
Total Income	1.35	2.60	2.49	3.14	4.28	4.35
Total Expenditure	-0.39	5.93	4.37	5.65	7.60	7.18
PBIDT	1.74	-3.34	-1.88	-2.51	-3.32	-2.83
Interest	0.05	0.06	0.05	0.08	0.08	0.08
PBDT	1.69	-3.40	-1.93	-2.59	-3.40	-2.91
Depreciation	0.51	0.50	0.49	0.49	0.48	0.41
Tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.05	-0.06	0.72	0.03	-0.01	-0.17
Reported Profit After Tax	1.23	-3.84	-3.14	-3.11	-3.87	-3.14
Extra-ordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	1.23	-3.84	-3.14	-3.11	-3.87	-3.14

EPS (Unit Curr.)	0.84	-2.64	-2.16	-2.14	-2.67	-2.17
EPS (Adj) (Unit Curr.)	0.84	-2.64	-2.16	-2.14	-2.67	-2.17
Calculated EPS (Unit Curr.)	0.85	-2.64	-2.16	-2.14	-2.67	-2.16
Calculated EPS (Adj) (Unit Curr.)	0.85	-2.64	-2.16	-2.14	-2.67	-2.16
Calculated EPS (Ann.) (Unit Curr.)	3.40	-10.58	-8.64	-8.56	-10.67	-8.66
Calculated EPS (Adj) (Ann.) (Unit Curr.)	3.40	-10.58	-8.64	-8.56	-10.67	-8.66
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	14.53	14.53	14.53	14.53	14.50	14.50
Reserve & Surplus	0.00	0.00	0.00	0.00	0.00	0.00
Face Value	10.00	10.00	10.00	10.00	10.00	10.00

Public Shareholding (No. Of Shares)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	155.36	-156.07	-86.24	-94.72	-87.83	-72.19
PBDTM(%)	150.89	-158.88	-88.53	-97.74	-89.95	-74.23
PATM(%)	109.82	-179.44	-144.04	-117.36	-102.38	-80.10

Column	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22	Sep 22
Gross Sales	1.13	2.11	2.31	3.32	3.91	4.30
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	1.13	2.11	2.31	3.32	3.91	4.30
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	0.26	0.49	0.37	0.53	0.54	0.48
Total Income	1.40	2.61	2.68	3.86	4.45	4.78
Total Expenditure	0.36	6.61	5.21	6.49	8.68	8.50
PBIDT	1.04	-4.00	-2.53	-2.64	-4.24	-3.72
Interest	0.05	0.06	0.05	0.08	0.08	0.08
PBDT	0.99	-4.06	-2.58	-2.71	-4.31	-3.79
Depreciation	0.53	0.53	0.52	0.51	0.49	0.42
Minority Interest Before NP	0.00	0.00	0.00	0.00	0.00	0.00
Tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.05	-0.06	0.72	0.03	-0.01	-0.17
Reported Profit After Tax	0.51	-4.53	-3.82	-3.26	-4.79	-4.04
Minority Interest After NP	-0.13	-0.11	-0.16	0.05	-0.15	-0.18
Net Profit after Minority Interest	0.64	-4.43	-3.67	-3.30	-4.64	-3.86

Extra-ordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	0.64	-4.43	-3.67	-3.30	-4.64	-3.86

EPS (Unit Curr.)	0.35	-3.13	-2.63	-2.24	-3.30	-2.79
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	14.53	14.53	14.53	14.53	14.50	14.50

Public Shareholding (Number)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (%)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	92.04	-189.57	-109.52	-79.52	-108.44	-86.51
PBDTM(%)	87.61	-192.42	-111.69	-81.63	-110.23	-88.14
PATM(%)	45.13	-214.69	-165.37	-98.19	-122.51	-93.95

Balance Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	14.53	14.48	13.71	13.71	13.71	6.52
Reserves Total	49.49	77.57	45.48	31.19	26.95	12.48
Equity Share Warrants	0.00	0.01	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	64.02	92.06	59.19	44.90	40.66	19.00
Secured Loans	0.00	0.00	0.00	0.00	0.00	0.00
Unsecured Loans	3.92	0.00	0.00	0.67	0.00	0.00
Total Debt	3.92	0.00	0.00	0.67	0.00	0.00
Total Liabilities	67.94	92.06	59.19	45.57	40.66	19.00
APPLICATION OF FUNDS :
Gross Block	6.45	1.05	0.93	1.95	0.63	0.50
Less : Accumulated Depreciation	2.43	0.86	0.79	1.00	0.44	0.19
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	4.02	0.19	0.14	0.95	0.19	0.31
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.02	0.18	0.18	0.14	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	59.63	89.25	59.23	48.14	43.52	19.12
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	0.00	0.00	0.00	0.00	0.00	0.00
Sundry Debtors	3.34	1.75	2.94	0.99	0.95	2.08
Cash and Bank	1.35	11.61	2.88	0.54	2.46	2.17
Loans and Advances	7.17	2.52	2.96	1.33	0.93	0.26
Total Current Assets	11.85	15.88	8.78	2.86	4.34	4.51
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	3.40	2.71	1.45	1.32	2.46	1.32
Provisions	0.07	0.04	0.02	0.01	0.01	0.01
Total Current Liabilities	3.47	2.75	1.47	1.33	2.47	1.33
Net Current Assets	8.38	13.13	7.31	1.53	1.88	3.19
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	1.12	0.87	0.27	0.16	0.07	0.04
Deferred Tax Liability	5.91	11.87	9.28	6.74	6.59	4.62
Net Deferred Tax	-4.79	-11.00	-9.01	-6.58	-6.52	-4.58
Total Assets	67.25	91.59	57.85	44.21	39.20	18.04
Contingent Liabilities	0.00	0.00	0.00	0.00	0.00	0.00

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	14.54	14.49	13.71	13.71	13.71	6.52
Reserves Total	52.61	82.68	45.46	31.13	26.93	12.51
Equity Share Warrants	0.00	0.01	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	67.15	97.18	59.17	44.84	40.64	19.03
Minority Interest	0.61	0.00	0.00	0.00	0.00	0.00
Secured Loans	0.00	0.00	0.00	0.00	0.00	0.00
Unsecured Loans	3.92	0.00	0.00	0.67	0.00	0.00
Total Debt	3.92	0.00	0.00	0.67	0.00	0.00
Policy Holders Fund	0.00	0.00	0.00	0.00	0.00	0.00
Other Liabilities	0.34	0.23	0.14	0.12	0.18	0.16
Total Liabilities	72.02	97.41	59.31	45.63	40.82	19.19
APPLICATION OF FUNDS :
Gross Block	6.42	1.05	0.93	1.95	0.63	0.50
Less: Accumulated Depreciation	1.06	0.86	0.79	1.00	0.44	0.19
Less: Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	5.36	0.19	0.14	0.95	0.19	0.31
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.02	0.18	0.18	0.14	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	61.02	94.27	59.11	48.09	43.51	19.15
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	0.00	0.00	0.00	0.00	0.00	0.00
Sundry Debtors	3.94	1.75	2.94	0.99	0.95	2.08
Cash and Bank	1.81	11.75	2.98	0.54	2.46	2.17
Loans and Advances	7.49	2.56	2.96	1.33	0.93	0.26
Total Current Assets	13.23	16.06	8.87	2.86	4.34	4.51
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	3.81	2.80	1.45	1.32	2.46	1.32
Provisions	0.07	0.04	0.02	0.01	0.01	0.01
Total Current Liabilities	3.88	2.84	1.47	1.33	2.47	1.33
Net Current Assets	9.35	13.22	7.40	1.53	1.88	3.19
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	1.12	0.87	0.27	0.16	0.07	0.04
Deferred Tax Liability	5.91	11.87	9.28	6.74	6.59	4.62
Net Deferred Tax	-4.79	-11.00	-9.01	-6.58	-6.52	-4.58
Other Assets	1.08	0.70	1.49	1.46	1.64	1.13
Total Assets
Contingent Liabilities	0.21	0.05	0.02	0.00	0.00	0.00

Cash Flow

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

PARTICULARS	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Cash and Cash Equivalents at Beginning of the year	11.61	0.78	0.54	2.46	2.17
Net Cash from Operating Activities	-12.04	-2.26	-0.93	-4.60	-4.12
Net Cash Used In Investing Activities	2.94	-13.67	1.38	3.41	-16.85
Net Cash Used In Financing Activities	-1.17	26.76	-0.22	-0.72	21.27
Net Inc./Dec In Cash And Cash Equivalents	-10.27	10.83	0.24	-1.92	0.29
Cash And Cash Equivalents At End Of The Year	1.35	11.61	0.78	0.54	2.46

Share Holding

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Promoter Shareholding

53.46%

FII Shareholding

0.00%

DII Shareholding

0.43%

Public Shareholding

46.10%

**Promoter pledged shareholding 53.46%

About Xelpmoc Design and Tech Ltd

Xelpmoc Design and Tech Ltd is in the IT - Software sector, having a market capitalization of Rs. 213.65 crores. It has reported a sales of Rs. 1.12 crores and a net profit of Rs. 1.23 crores for the quarter ended December 2018. The company management includes Tushar Trivedi, Tushar Trivedi,Sandipan Chattopadhyay,Srinivas Koora,Jaison Jose,Premal Mehta.,Pranjal Sharma,Soumyadri Bose,Vaishali Kondbhar,Karishma Bhalla (Xelpmoc Design and Tech Ltd) among others.

Chairman

Tushar Trivedi

Registered office

No 17 4th Flr Agies Building,1st A Cross Koramangala,Bengaluru,Karnataka,560034

FAX :

Background

Incorporation Year2015

Face Value₹10

Market Lot1

How to buy Xelpmoc Design shares on nse?

To buy Xelpmoc Design shares in Motilal Oswal, you just need to open a demat account and get your KYC documents verified

What is the Xelpmoc Design share price today?

The Xelpmoc Design shares price on nse is Rs.144 today.

What is the market cap of Xelpmoc Design shares on BSE ?

The company has a market capitalization of Rs.213.65Cr

What is the PE & PB ratio of Xelpmoc Design shares ?

PE is 0 and PB is 3.21

What is the 52 Week High and Low of Xelpmoc Design shares?

Xelpmoc Design stock price high: Rs.151.3 Xelpmoc Design stock price low: Rs.71.05