Zodiac Energy

ZODIAC02 May 2024

Infrastructure Developers & Operators

₹

+10.55 (+2.00%)

Lowest Today

Highest Today

Prev. Close

Today’s Open

52 Week High

52 Week Low

BUY

SELL

To Invest in Zodiac Energy

Zodiac Energy

Infrastructure Developers & Operators

ZODIAC02 May 2024

₹

+10.55 (+2.00%)

OverviewFundamentals

Corporate action

Peer comparison

Income Sheet

Balance sheet

Cash flow

Share holding

About Us

Corporate Action

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

All

Dividends

Bonus

Splits

Others

Ex-Date	Type	Description	Record Date	Ratio
27-May-2019	D	Zodiac Energy Limited has informed the Exchange regarding Board meeting held on May 27, 2019.	19-Sep-2019
28-Sep-2020	B	1:1 Bonus Issues of Equity Shares	09-Oct-2020	1:1
29-Apr-2024	BC	Pursuant to Regulation 30 and Other applicable provision of the SEBI )LODR) Regulations 2015 we enclosed herewith a Copy of Notice of Postal Ballot dated April 27 2024 along with Explanatory Stateme	29-May-2024
11-Apr-2024	BC	With reference to captioned subject, we hereby inform you that the Board of Directors of the Company, in their Board Meeting held on today, i.e. on April 11, 2024, which was commenced at 04:00 PM and	12-May-2024
27-Apr-2024	BC	With reference to captioned subject, we hereby inform you that the Board of Directors of the Company, in their Board Meeting held on today, i.e. on April 27, 2024, which was commenced at 12:30 PM and	27-Apr-2024
08-Apr-2024	BC	Zodiac Energy Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 11/04/2024 inter alia to consider and approve 1. The Proposal for raising of funds by way o	11-Apr-2024
25-Jan-2024	BC	Zodiac Energy Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 07/02/2024 inter alia to consider and approve Pursuant to Regulation 29 and 50 of the SEBI	07-Feb-2024

No Rights has been declared by ZODIAC

Book Closure

Record Date	Split Date	Purpose
29-May-2024	01 Jan'1900	Pursuant to Regulation 30 and Other applicable provision of the SEBI )LODR) Regulations 2015 we enclosed herewith a Copy of Notice of Postal Ballot dated April 27 2024 along with Explanatory Stateme
12-May-2024	01 Jan'1900	With reference to captioned subject, we hereby inform you that the Board of Directors of the Company, in their Board Meeting held on today, i.e. on April 11, 2024, which was commenced at 04:00 PM and
27-Apr-2024	-	With reference to captioned subject, we hereby inform you that the Board of Directors of the Company, in their Board Meeting held on today, i.e. on April 27, 2024, which was commenced at 12:30 PM and
11-Apr-2024	-	Zodiac Energy Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 11/04/2024 inter alia to consider and approve 1. The Proposal for raising of funds by way o
07-Feb-2024	-	Zodiac Energy Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 07/02/2024 inter alia to consider and approve Pursuant to Regulation 29 and 50 of the SEBI

Peer Comparison

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Scrip Name	Price	Daily Change	M.Cap (Cr)	1 Year Returns %	P/E (TTM)	PB Ratio
Zodiac Energy Ltd ₹538.75(+10.55/2.00%)	538.75	+10.55	772.94	366.40	112.62	20.15
ITD Cementation India Ltd ₹377.00(-1.75/-0.46%)	377.00	-1.75	6,506.45	205.32	29.32	4.91
Semac Consultants Ltd ₹3,401.75(+9.60/0.28%)	3,401.75	+9.60	1,040.35	145.18	0.00	10.37
W S Industries (India) Ltd ₹157.10(+0.80/0.51%)	157.10	+0.80	734.79	95.82	26.36	9.54
WPIL Ltd ₹3,741.10(+42.05/1.14%)	3,741.10	+42.05	3,612.89	37.01	24.96	5.29
Reliance Infrastructure Ltd ₹175.95(-1.95/-1.10%)	175.95	-1.95	7,047.17	14.85	0.00	0.93

Income Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22	Sep 22
Gross Sales	46.92	34.41	32.10	62.10	24.95	26.49
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	46.92	34.41	32.10	62.10	24.95	26.49
Other Operating Income	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	0.18	0.04	0.45	0.15	0.07	0.21
Total Income	47.10	34.45	32.54	62.25	25.02	26.71
Total Expenditure	41.86	31.40	30.03	58.49	22.55	24.08
PBIDT	5.24	3.06	2.51	3.76	2.47	2.63
Interest	0.91	1.14	1.17	1.12	0.90	0.65
PBDT	4.32	1.92	1.34	2.64	1.57	1.97
Depreciation	0.20	0.19	0.19	0.20	0.20	0.19
Tax	1.17	0.41	0.31	0.87	0.21	0.17
Deferred Tax	0.01	-0.16	0.02	-0.04	0.02	-0.02
Reported Profit After Tax	2.95	1.48	0.82	1.61	1.14	1.64
Extra-ordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	2.95	1.48	0.82	1.61	1.14	1.64

EPS (Unit Curr.)	2.01	1.01	0.56	1.10	0.78	1.12
EPS (Adj) (Unit Curr.)	2.01	1.01	0.56	1.10	0.78	1.12
Calculated EPS (Unit Curr.)	2.01	1.01	0.56	1.10	0.78	1.12
Calculated EPS (Adj) (Unit Curr.)	2.01	1.01	0.56	1.10	0.78	1.12
Calculated EPS (Ann.) (Unit Curr.)	8.05	4.06	2.24	4.41	3.12	4.49
Calculated EPS (Adj) (Ann.) (Unit Curr.)	8.05	4.06	2.24	4.41	3.12	4.49
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	14.63	14.63	14.63	14.63	14.63	14.63
Reserve & Surplus	0.00	0.00	0.00	0.00	0.00	0.00
Face Value	10.00	10.00	10.00	10.00	10.00	10.00

Public Shareholding (No. Of Shares)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	11.17	8.89	7.82	6.05	9.90	9.93
PBDTM(%)	9.21	5.58	4.17	4.25	6.29	7.44
PATM(%)	6.29	4.30	2.55	2.59	4.57	6.19

Balance Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	14.63	14.63	14.63	7.32	7.32	7.32
Reserves Total	21.42	18.28	12.77	16.16	13.16	10.06
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	36.05	32.91	27.40	23.48	20.48	17.38
Secured Loans	39.21	12.29	12.53	5.80	4.11	0.75
Unsecured Loans	6.71	5.46	0.00	0.00	0.00	0.03
Total Debt	45.92	17.75	12.53	5.80	4.11	0.78
Total Liabilities	81.97	50.66	39.93	29.28	24.59	18.16
APPLICATION OF FUNDS :
Gross Block	4.58	4.53	2.82	1.35	1.14	1.25
Less : Accumulated Depreciation	1.83	1.06	0.46	0.77	0.67	0.58
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	2.75	3.47	2.36	0.58	0.47	0.67
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	16.77	29.30	18.54	11.20	6.64	4.78
Sundry Debtors	41.39	30.38	22.77	25.34	17.63	10.53
Cash and Bank	5.57	3.40	2.55	0.18	0.49	2.52
Loans and Advances	15.12	9.05	8.93	3.90	2.39	1.36
Total Current Assets	78.86	72.14	52.79	40.62	27.15	19.18
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	10.83	25.86	13.31	12.51	2.37	1.85
Provisions	1.23	2.09	1.10	1.11	1.21	0.60
Total Current Liabilities	12.07	27.95	14.41	13.61	3.58	2.45
Net Current Assets	66.79	44.18	38.38	27.01	23.57	16.73
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.39	0.34	0.30	0.09	0.08	0.06
Deferred Tax Liability	0.01	0.02	0.00	0.00	0.00	0.01
Net Deferred Tax	0.38	0.32	0.30	0.09	0.08	0.05
Total Assets	69.92	47.97	41.04	27.68	24.12	17.46
Contingent Liabilities	0.00	0.00	4.18	0.00	1.25	1.20

Cash Flow

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

PARTICULARS	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Cash and Cash Equivalents at Beginning of the year	1.64	0.27	0.18	0.13	1.99
Net Cash from Operating Activities	-23.15	2.30	-4.00	-0.13	-5.53
Net Cash Used In Investing Activities	-3.05	-3.86	-1.63	-0.77	0.59
Net Cash Used In Financing Activities	24.99	2.93	5.72	0.95	3.08
Net Inc./Dec In Cash And Cash Equivalents	-1.21	1.37	0.09	0.05	-1.86
Cash And Cash Equivalents At End Of The Year	0.43	1.64	0.27	0.18	0.13

Share Holding

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Promoter Shareholding

72.87%

FII Shareholding

0.00%

DII Shareholding

0.00%

Public Shareholding

27.13%

**Promoter pledged shareholding 72.87%

About Zodiac Energy Ltd

Zodiac Energy Ltd is in the Infrastructure Developers & Operators sector, having a market capitalization of Rs. 772.94 crores. It has reported a sales of Rs. 46.92 crores and a net profit of Rs. 2.95 crores for the quarter ended December 2018. The company management includes Kunjbihari Shah, Kunjbihari Shah,Parul Shah,Bhargav Mehta,Jaxay Shah,Dhaval Shah,Kalpesh Joshi,Ambar J Patel,Rakeshbhai Arvindbhai Patel,Niyati Parikh,Dipika Modi (Zodiac Energy Ltd) among others.

Chairman

Kunjbihari Shah

Registered office

A-1204 Siddhi Vinayak Tower,OffSG Highway Makarba Vejalpur,Ahmedabad,Gujarat,380051

FAX :

Background

Incorporation Year1992

Face Value₹10

Market Lot1

How to buy Zodiac Energy shares on nse?

To buy Zodiac Energy shares in Motilal Oswal, you just need to open a demat account and get your KYC documents verified

What is the Zodiac Energy share price today?

The Zodiac Energy shares price on nse is Rs.538.75 today.

What is the market cap of Zodiac Energy shares on BSE ?

The company has a market capitalization of Rs.772.94Cr

What is the PE & PB ratio of Zodiac Energy shares ?

PE is 112.62 and PB is 20.15

What is the 52 Week High and Low of Zodiac Energy shares?

Zodiac Energy stock price high: Rs.572.55 Zodiac Energy stock price low: Rs.98.75