Frog Cellsat

FROGCELL29 Apr 2024

Telecomm Equipment & Infra Services

₹

-1.10 (-0.61%)

Lowest Today

Highest Today

Prev. Close

Today’s Open

52 Week High

52 Week Low

BUY

SELL

To Invest in Frog Cellsat

Frog Cellsat

Telecomm Equipment & Infra Services

FROGCELL29 Apr 2024

₹

-1.10 (-0.61%)

OverviewFundamentals

Corporate action

Peer comparison

Income Sheet

Balance sheet

Cash flow

Share holding

About Us

Corporate Action

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

All

Dividends

Bonus

Splits

Others

Ex-Date	Type	Description	Record Date
12-Apr-2024	BC	Frog Cellsat Limited has informed the Exchange regarding Resignation of Ms Manisha Makhija as Company Secretary & Compliance Officer of the company w.e.f. April 09, 2024.	09-Apr-2024
24-Jan-2024	BC	To consider and approve the financial results for the quarter ended December 31, 2023 and other business matters Frog Cellsat Limited has informed the Exchange regarding Board meeting held on Feb	02-Feb-2024
14-Nov-2023	BC	Frog Cellsat Limited has informed the Exchange regarding Notice of Postal Ballot Frog Cellsat Limited has submitted the Exchange a copy Srutinizers report of Postal Ballot (As Per NSE Announce	17-Dec-2023
05-Nov-2023	BC	To consider and approve the financial results for the period ended September 30, 2023 and other business matters FROG CELLSAT LIMITED has informed the Exchange about Board Meeting to be held on 14	14-Nov-2023
12-Sep-2023	BC	Frog Cellsat Limited has informed the Exchange regarding Board meeting held on September 12, 2023.	12-Sep-2023

No Rights has been declared by FROGCELL

Book Closure

Record Date	Split Date	Purpose
09-Apr-2024	-	Frog Cellsat Limited has informed the Exchange regarding Resignation of Ms Manisha Makhija as Company Secretary & Compliance Officer of the company w.e.f. April 09, 2024.
02-Feb-2024	-	To consider and approve the financial results for the quarter ended December 31, 2023 and other business matters Frog Cellsat Limited has informed the Exchange regarding Board meeting held on Feb
17-Dec-2023	01 Jan'1900	Frog Cellsat Limited has informed the Exchange regarding Notice of Postal Ballot Frog Cellsat Limited has submitted the Exchange a copy Srutinizers report of Postal Ballot (As Per NSE Announce
14-Nov-2023	-	To consider and approve the financial results for the period ended September 30, 2023 and other business matters FROG CELLSAT LIMITED has informed the Exchange about Board Meeting to be held on 14
12-Sep-2023	-	Frog Cellsat Limited has informed the Exchange regarding Board meeting held on September 12, 2023.

Peer Comparison

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Scrip Name	Price	Daily Change	M.Cap (Cr)	1 Year Returns %	P/E (TTM)	PB Ratio
Frog Cellsat Ltd ₹180.00(-1.10/-0.61%)	180.00	-1.10	279.54	-10.81	21.33	2.31
Kore Digital Ltd ₹1,127.60(+53.65/5.00%)	1,127.60	+53.65	378.03	462.42	47.54	14.35
Kavveri Telecom Products Ltd ₹14.20(-0.10/-0.70%)	14.20	-0.10	28.77	172.38	0.87	0.50
Indus Towers Ltd ₹349.70(-3.60/-1.02%)	349.70	-3.60	95,212.12	147.06	17.04	4.01
GTL Infrastructure Ltd ₹1.75(0.00/0.00%)	1.75	+0.00	2,241.23	133.33	0.00	-0.47
Tejas Networks Ltd ₹1,099.90(+71.95/7.00%)	1,099.90	+71.95	17,547.94	63.32	214.17	5.49

Income Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Balance Sheet

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Standalone

Consolidated

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	15.38	0.05	0.05	0.05	0.05	0.05
Reserves Total	100.09	60.73	51.77	45.16	44.19	51.05
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	115.47	60.78	51.82	45.21	44.24	51.10
Secured Loans	0.00	6.08	2.68	12.22	20.78	25.82
Unsecured Loans	0.00	0.00	1.07	5.38	0.21	0.00
Total Debt	0.00	6.08	3.75	17.60	20.99	25.82
Total Liabilities	115.47	66.86	55.57	62.81	65.23	76.92
APPLICATION OF FUNDS :
Gross Block	23.40	20.00	17.98	23.25	11.71	17.74
Less : Accumulated Depreciation	15.28	13.79	12.70	13.93	0.00	8.64
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	8.12	6.21	5.28	9.32	11.71	9.10
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	35.89	7.05	0.00	0.00	0.00	2.30
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.11	10.19	11.87	10.74	10.18	10.18
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	29.19	27.85	16.39	22.29	15.94	17.89
Sundry Debtors	27.85	19.64	26.71	21.46	12.67	16.97
Cash and Bank	20.13	4.20	10.34	8.59	6.74	8.39
Loans and Advances	5.04	7.85	3.04	2.02	1.86	1.56
Total Current Assets	82.21	59.53	56.49	54.37	37.22	44.81
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	16.44	17.77	26.05	19.61	6.72	8.12
Provisions	5.28	4.38	0.11	4.30	0.20	0.13
Total Current Liabilities	21.73	22.15	26.16	23.91	6.92	8.25
Net Current Assets	60.48	37.38	30.33	30.46	30.29	36.56
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	4.08	2.57	1.11	2.08	3.21	1.62
Deferred Tax Liability	0.41	0.00	0.00	0.00	0.00	0.00
Net Deferred Tax	3.67	2.57	1.11	2.08	3.21	1.62
Total Assets	108.27	63.40	48.59	52.60	55.39	59.76
Contingent Liabilities	0.00	0.00	0.00	0.13	0.00	3.96

Column	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
SOURCES OF FUNDS :
Share Capital	15.38	0.05	0.05	0.05	0.05	0.05
Reserves Total	101.17	68.91	59.53	46.39	44.45	51.20
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	116.55	68.96	59.58	46.44	44.50	51.25
Minority Interest	0.00	0.00	0.00	0.00	0.00	0.00
Secured Loans	0.00	6.08	3.75	12.22	14.48	16.33
Unsecured Loans	0.00	0.10	1.98	7.36	11.05	9.80
Total Debt	0.00	6.18	5.73	19.58	25.53	26.13
Policy Holders Fund	0.00	0.00	0.00	0.00	0.00	0.00
Other Liabilities	1.50	0.94	1.14	1.71	2.23	1.36
Total Liabilities	118.05	76.08	66.45	67.73	72.26	78.74
APPLICATION OF FUNDS :
Gross Block	28.57	34.06	27.35	32.62	32.07	18.56
Less: Accumulated Depreciation	15.20	13.68	12.72	13.94	10.99	0.00
Less: Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	13.37	20.38	14.63	18.68	21.08	18.56
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	35.89	7.05	0.00	0.00	0.69	2.30
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.05	0.05	5.70	7.08	5.04	4.10
Current Assets, Loans & Advances	0.00	0.00	0.00	0.00	0.00	0.00
Inventories	29.19	27.85	20.64	22.29	20.77	22.14
Sundry Debtors	27.85	19.67	26.71	21.46	12.67	16.97
Cash and Bank	20.20	12.71	16.29	9.30	6.86	8.42
Loans and Advances	6.37	6.16	2.57	2.36	3.38	1.83
Total Current Assets	83.61	66.39	66.22	55.41	43.69	49.36
Less : Current Liabilities and Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	18.14	20.67	26.30	20.65	5.57	8.37
Provisions	5.30	4.53	4.14	4.30	5.04	4.38
Total Current Liabilities	23.44	25.20	30.44	24.95	10.61	12.75
Net Current Assets	60.18	41.19	35.77	30.46	33.08	36.61
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	4.30	2.61	2.42	2.13	3.26	1.67
Deferred Tax Liability	0.40	0.00	0.00	0.00	0.00	0.00
Net Deferred Tax	3.90	2.61	2.42	2.13	3.26	1.67
Other Assets	4.65	4.80	7.91	9.37	9.11	15.49
Total Assets
Contingent Liabilities	0.00	0.00	0.00	0.13	0.12	0.00

Cash Flow

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

PARTICULARS	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Cash and Cash Equivalents at Beginning of the year	4.20	12.34	2.17	1.35	8.39
Net Cash from Operating Activities	7.12	2.36	7.03	8.89	-3.15
Net Cash Used In Investing Activities	-26.07	-7.44	4.99	-0.45	0.35
Net Cash Used In Financing Activities	34.88	-3.06	-13.72	-7.62	-4.24
Net Inc./Dec In Cash And Cash Equivalents	15.93	-8.14	-1.70	0.82	-7.04
Cash And Cash Equivalents At End Of The Year	20.13	4.20	0.47	2.17	1.35

Share Holding

These are actions taken by a company that impact the shareholders value directly. It is an event that brings material changes to a company and affects its stakeholders.

Promoter Shareholding

74.39%

FII Shareholding

0.00%

DII Shareholding

1.87%

Public Shareholding

23.74%

**Promoter pledged shareholding 74.39%

About Frog Cellsat Ltd

Frog Cellsat Ltd is in the Telecomm Equipment & Infra Services sector, having a market capitalization of Rs. 279.54 crores. It has reported a sales of Rs. 44.68 crores and a net profit of Rs. 2.84 crores for the quarter ended December 2018. The company management includes , Konark Trivedi,Sonal Trivedi,Satish Bhanu Trivedi,Tarun Tularam Sharma,Barathy Sundaram,Ajay Chacko,Kamal Nath,Manisha Makhija (Frog Cellsat Ltd) among others.

Chairman

Registered office

Office No. 406 D-35 III Floor,Old Plot No. 2-A Laxmi Nagar,Delhi,Delhi,110092

FAX :

Background

Incorporation Year2004

Face Value₹10

Market Lot1200

How to buy Frog Cellsat shares on nse?

To buy Frog Cellsat shares in Motilal Oswal, you just need to open a demat account and get your KYC documents verified

What is the Frog Cellsat share price today?

The Frog Cellsat shares price on nse is Rs.180 today.

What is the market cap of Frog Cellsat shares on NSE ?

The company has a market capitalization of Rs.279.54Cr

What is the PE & PB ratio of Frog Cellsat shares ?

PE is 21.33 and PB is 2.31

What is the 52 Week High and Low of Frog Cellsat shares?

Frog Cellsat stock price high: Rs.311.55 Frog Cellsat stock price low: Rs.131.5